This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

City · Denton County · id 061-108-03

Pilot Point

$211,354,000 of principal outstanding on 21 issues at the end of fiscal year 2025.

Principal outstanding
$211.4 million
Fiscal year 2025

$211,354,000

Interest still to be paid
$184.9 million
Fiscal year 2025

$184,881,981

Total debt service outstanding
$396.2 million
Fiscal year 2025

$396,235,981

Issues outstanding
21
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$78,145,00010 issues, 37.0%
Revenue supported
$133,209,00011 issues, 63.0%
Total outstanding
$211,354,00021 issues

Calculated by this site from the 21 issues below.

Debt issued

Fiscal year 2025

Revenue supported
$56,597,0004 issues
Total issued
$56,597,0004 issues

Calculated by this site from the par of the 4 issues issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.5861
Taxable value
$927.7 million
$927,704,265
Tax supported principal to taxable value
8.42%
Calculated by this site
Principal per resident
$31,215
Calculated by this site population 6,771

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025

Figures in the table below

Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$211,354,000Interest$184,881,981Total debt service$396,235,981Issues21Tax rate0.5861Taxable value$927,704,265
Fiscal year2024Principal$157,325,000Interest$116,711,244Total debt service$274,036,244Issues17Tax rate0.6437Taxable value$726,480,666
Fiscal year2023Principal$158,556,000Interest$123,984,074Total debt service$282,540,074Issues17Tax rate0.6268Taxable value$539,155,316
Fiscal year2022Principal$107,180,000Interest$100,069,217Total debt service$207,249,217Issues14Tax rate0.6363Taxable value$443,550,761
Fiscal year2021Principal$18,735,769Interest$6,982,980Total debt service$25,718,749Issues9Tax rate0.6197Taxable value$375,650,520
Fiscal year2020Principal$13,819,082Interest$6,134,021Total debt service$19,953,103Issues7Tax rate0.5841Taxable value$352,694,790
Fiscal year2019Principal$14,235,613Interest$6,708,605Total debt service$20,944,218Issues7Tax rate0.5466Taxable value$318,572,141
Fiscal year2018Principal$8,105,410Interest$4,056,776Total debt service$12,162,186Issues6Tax rate0.5617Taxable value$288,162,216
Fiscal year2017Principal$6,813,524Interest$3,634,838Total debt service$10,448,362Issues5Tax rate0.5572Taxable value$258,021,057
Fiscal year2016Principal$7,085,000Interest$3,866,880Total debt service$10,951,880Issues5Tax rate0.5991Taxable value$229,064,654

Issues outstanding, fiscal year 2025

Download CSV
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance nameComb Tax & Sub Lien Rev CO Ser 2023 PledgeTax supportedMaturity date8/15/2053Principal$34,380,000Scheduled interest$13,903,786Total payment$48,283,786Closed8/10/2023PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2025 (Bryson Ranch PID Zone A Impr Area 1 Proj) PledgeRevenue supportedMaturity date3/15/2056Principal$25,227,000Scheduled interest$32,304,306Total payment$57,531,306Closed5/15/2025PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Mobberly PID Impr Area 2 Proj) PledgeRevenue supportedMaturity date3/15/2053Principal$22,247,000Scheduled interest$23,682,851Total payment$45,929,851Closed6/3/2022PurposeWater and sewer
Issuance nameSpec Assesment Rev Bonds Ser 2025 (Bryson Ranch PID Zone B Impr Area 1 Proj) PledgeRevenue supportedMaturity date3/15/2056Principal$18,046,000Scheduled interest$23,065,642Total payment$41,111,642Closed5/15/2025PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2023 PledgeTax supportedMaturity date8/15/2053Principal$15,025,000Scheduled interest$9,268,688Total payment$24,293,688Closed4/6/2023PurposeGeneral purpose
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Mobberly PID Impr Area 1 Proj) PledgeRevenue supportedMaturity date3/15/2049Principal$14,099,000Scheduled interest$11,254,005Total payment$25,353,005Closed6/3/2022PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2022 PledgeTax supportedMaturity date8/15/2052Principal$12,820,000Scheduled interest$5,965,750Total payment$18,785,750Closed3/10/2022PurposeGeneral purpose
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Creekview PID Zone A Impr Area 1 Proj) PledgeRevenue supportedMaturity date3/15/2053Principal$12,761,000Scheduled interest$12,483,356Total payment$25,244,356Closed6/30/2022PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Creekview PID Zone B Impr Area 1 Proj) PledgeRevenue supportedMaturity date3/15/2053Principal$11,479,000Scheduled interest$11,220,819Total payment$22,699,819Closed6/30/2022PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2025 (Bryson Ranch PID Zone A Remainder Area Proj) PledgeRevenue supportedMaturity date3/15/2056Principal$7,280,000Scheduled interest$10,812,494Total payment$18,092,494Closed5/15/2025PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Creekview PID Zone A Remainder Area Proj) PledgeRevenue supportedMaturity date3/15/2053Principal$7,256,000Scheduled interest$7,876,100Total payment$15,132,100Closed6/30/2022PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2022 (Mobberly PID Major Impr Area Proj) PledgeRevenue supportedMaturity date3/15/2053Principal$6,597,000Scheduled interest$7,659,308Total payment$14,256,308Closed6/3/2022PurposeWater and sewer
Issuance nameSpec Assessment Rev Bonds Ser 2025 (Bryson Ranch PID Zone B Remainder Area Proj) PledgeRevenue supportedMaturity date3/15/2056Principal$6,044,000Scheduled interest$8,954,095Total payment$14,998,095Closed5/15/2025PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2016 PledgeTax supportedMaturity date8/15/2046Principal$3,925,000Scheduled interest$1,949,950Total payment$5,874,950Closed8/10/2016PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2018 PledgeTax supportedMaturity date8/15/2039Principal$2,950,000Scheduled interest$905,456Total payment$3,855,456Closed12/12/2018PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2021 PledgeTax supportedMaturity date8/15/2041Principal$2,815,000Scheduled interest$536,231Total payment$3,351,231Closed4/21/2021PurposeWater and sewer
Issuance nameGO Bonds Ser 2019 PledgeTax supportedMaturity date8/15/2039Principal$2,370,000Scheduled interest$598,310Total payment$2,968,310Closed2/27/2019PurposeGeneral purpose
Issuance nameSpec Assessment Rev Bonds Ser 2023 (Mobberly PID Impr Area 1B Proj) PledgeRevenue supportedMaturity date3/15/2049Principal$2,173,000Scheduled interest$1,762,101Total payment$3,935,101Closed6/15/2023PurposeWater and sewer
Issuance nameGO Bonds Ser 2021 PledgeTax supportedMaturity date8/15/2041Principal$2,140,000Scheduled interest$332,445Total payment$2,472,445Closed2/25/2021PurposePublic safety
Issuance nameComb Tax & Rev CO Ser 2017 PledgeTax supportedMaturity date8/15/2037Principal$1,340,000Scheduled interest$276,213Total payment$1,616,213Closed10/25/2017PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2013 PledgeTax supportedMaturity date8/15/2033Principal$380,000Scheduled interest$70,075Total payment$450,075Closed4/23/2013PurposeGeneral purpose

Rows 1–21 of 21

Earlier issues

4 issues last reported before fiscal year 2025: repaid, refunded or matured

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/17/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.