This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

City · Denton County · id 061-120-03

Trophy Club

$33,830,000 of principal outstanding on 10 issues at the end of fiscal year 2025.

Fiscal year 2025 at a glance

Principal outstanding
$33.8 million
Fiscal year 2025

$33,830,000

Interest still to be paid
$7.8 million
Fiscal year 2025

$7,815,201

Total debt service outstanding
$41.6 million
Fiscal year 2025

$41,645,201

Issues outstanding
10
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$20,925,0009 issues, 61.9%
Revenue supported
$12,905,0001 issue, 38.1%
Total outstanding
$33,830,00010 issues

Calculated by this site from the 10 issues below.

Debt issued

Fiscal year 2025

Revenue supported
$12,905,0001 issue
Total issued
$12,905,0001 issue

Calculated by this site from the par of the 1 issue issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.4155
Taxable value
$3.2 billion
$3,235,404,068
Tax supported principal to taxable value
0.65%
Calculated by this site
Principal per resident
$2,469
Calculated by this site population 13,704

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025
Debt outstanding at each fiscal year end
Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$33,830,000Interest$7,815,201Total debt service$41,645,201Issues10Tax rate0.4155Taxable value$3,235,404,068
Fiscal year2024Principal$41,442,000Interest$9,796,198Total debt service$51,238,198Issues11Tax rate0.4155Taxable value$3,044,506,735
Fiscal year2023Principal$38,174,000Interest$8,324,164Total debt service$46,498,164Issues10Tax rate0.4348Taxable value$2,703,281,814
Fiscal year2022Principal$41,886,000Interest$9,659,674Total debt service$51,545,674Issues10Tax rate0.4450Taxable value$2,405,985,365
Fiscal year2021Principal$41,864,000Interest$10,113,084Total debt service$51,977,084Issues9Tax rate0.4464Taxable value$2,285,683,536
Fiscal year2020Principal$45,012,000Interest$12,127,805Total debt service$57,139,805Issues10Tax rate0.4464Taxable value$2,136,378,357
Fiscal year2019Principal$48,055,000Interest$13,696,960Total debt service$61,751,960Issues10Tax rate0.4464Taxable value$2,100,846,224
Fiscal year2018Principal$49,703,577Interest$16,545,354Total debt service$66,248,931Issues11Tax rate0.4514Taxable value$1,964,893,432
Fiscal year2017Principal$51,293,475Interest$19,337,773Total debt service$70,631,247Issues12Tax rate0.4730Taxable value$1,768,736,893
Fiscal year2016Principal$48,528,479Interest$20,529,099Total debt service$69,057,578Issues12Tax rate0.4840Taxable value$1,579,102,744

Issues outstanding, fiscal year 2025

Download CSV
Issues with principal outstanding, largest first
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance namePID 1 Spec Assessment Rev Ref Bonds Ser 2025 (Town of Trophy Club) PledgeRevenue supportedMaturity date3/1/2033Principal$12,905,000Scheduled interest$2,895,647Total payment$15,800,647Closed5/29/2025PurposeRefunding
Issuance nameComb Tax & Rev CO Ser 2023 PledgeTax supportedMaturity date3/1/2043Principal$5,520,000Scheduled interest$2,422,250Total payment$7,942,250Closed9/6/2023PurposeWater and sewer
Issuance nameGO Bonds Ser 2016 PledgeTax supportedMaturity date3/1/2037Principal$3,370,000Scheduled interest$540,250Total payment$3,910,250Closed5/12/2016PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2021 PledgeTax supportedMaturity date3/1/2041Principal$2,930,000Scheduled interest$587,800Total payment$3,517,800Closed9/22/2021PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2016 PledgeTax supportedMaturity date3/1/2037Principal$2,820,000Scheduled interest$475,791Total payment$3,295,791Closed5/12/2016PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2017 PledgeTax supportedMaturity date3/1/2038Principal$2,685,000Scheduled interest$545,863Total payment$3,230,863Closed6/13/2017PurposeGeneral purpose
Issuance nameGO Ref Bonds Ser 2020 PledgeTax supportedMaturity date3/1/2031Principal$1,550,000Scheduled interest$54,810Total payment$1,604,810Closed9/15/2020PurposeRefunding
Issuance nameComb Tax & Rev CO Ser 2014 PledgeTax supportedMaturity date3/1/2035Principal$1,435,000Scheduled interest$266,206Total payment$1,701,206Closed4/30/2014PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2013 PledgeTax supportedMaturity date3/1/2028Principal$370,000Scheduled interest$23,913Total payment$393,913Closed9/5/2013PurposeGeneral purpose
Issuance nameGO Ref Bonds Ser 2015 PledgeTax supportedMaturity date3/1/2026Principal$245,000Scheduled interest$2,671Total payment$247,671Closed8/11/2015PurposeRefunding

Rows 1–10 of 10

Earlier issues

7 issues last reported before fiscal year 2025: repaid, refunded or matured

Other issues

1 issue with no balance reported at a fiscal year end, such as those known only from their costs of issuance

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/18/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.