This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

City · Parker County · id 184-103-03

Willow Park

$67,450,000 of principal outstanding on 16 issues at the end of fiscal year 2025.

Fiscal year 2025 at a glance

Principal outstanding
$67.5 million
Fiscal year 2025

$67,450,000

Interest still to be paid
$26.5 million
Fiscal year 2025

$26,526,220

Total debt service outstanding
$94.0 million
Fiscal year 2025

$93,976,220

Issues outstanding
16
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$67,450,00016 issues
Total outstanding
$67,450,00016 issues

Calculated by this site from the 16 issues below.

Debt issued

Fiscal year 2025

Tax supported
$6,650,0002 issues
Total issued
$6,650,0002 issues

Calculated by this site from the par of the 2 issues issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.4325
Taxable value
$1.1 billion
$1,098,578,876
Tax supported principal to taxable value
6.14%
Calculated by this site
Principal per resident
$9,845
Calculated by this site population 6,851

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025
Debt outstanding at each fiscal year end
Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$67,450,000Interest$26,526,220Total debt service$93,976,220Issues16Tax rate0.4325Taxable value$1,098,578,876
Fiscal year2024Principal$63,560,000Interest$24,052,508Total debt service$87,612,508Issues16Tax rate0.3976Taxable value$1,023,767,422
Fiscal year2023Principal$62,195,000Interest$22,937,857Total debt service$85,132,857Issues15Tax rate0.5385Taxable value$794,014,796
Fiscal year2022Principal$52,215,000Interest$13,742,253Total debt service$65,957,253Issues13Tax rate0.5667Taxable value$749,092,466
Fiscal year2021Principal$48,975,000Interest$12,271,734Total debt service$61,246,734Issues12Tax rate0.5367Taxable value$651,840,719
Fiscal year2020Principal$30,325,000Interest$5,561,923Total debt service$35,886,923Issues11Tax rateNot reportedTaxable value$631,284,807
Fiscal year2019Principal$17,785,000Interest$4,533,779Total debt service$22,318,779Issues10Tax rate0.5367Taxable value$518,820,900
Fiscal year2018Principal$16,395,000Interest$4,771,329Total debt service$21,166,329Issues9Tax rate0.5367Taxable value$491,471,055
Fiscal year2017Principal$15,840,000Interest$5,092,201Total debt service$20,932,201Issues7Tax rate0.5367Taxable value$430,607,115
Fiscal year2016Principal$7,665,000Interest$934,875Total debt service$8,599,875Issues5Tax rate0.4605Taxable value$425,151,608

Issues outstanding, fiscal year 2025

Download CSV
Issues with principal outstanding, largest first
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance nameComb Tax & WW & SS Surplus Rev CO Ser 2021A PledgeTax supportedMaturity date8/15/2052Principal$12,895,000Scheduled interest$3,136,242Total payment$16,031,242Closed6/23/2021PurposeWater and sewer
Issuance nameComb Tax & WW & SS Surplus Rev CO Ser 2019 PledgeTax supportedMaturity date8/15/2050Principal$11,595,000Scheduled interest$1,160,694Total payment$12,755,694Closed12/12/2019PurposeWater and sewer
Issuance nameComb Tax & WW & SS Surplus Rev CO Ser 2021 PledgeTax supportedMaturity date8/15/2050Principal$5,955,000Scheduled interest$2,510,475Total payment$8,465,475Closed2/2/2021PurposeWater and sewer
Issuance nameGO Bonds Ser 2016 PledgeTax supportedMaturity date8/15/2046Principal$5,665,000Scheduled interest$1,779,600Total payment$7,444,600Closed9/7/2016PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2024A PledgeTax supportedMaturity date8/15/2054Principal$5,090,000Scheduled interest$3,920,297Total payment$9,010,297Closed12/12/2024PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2022 PledgeTax supportedMaturity date8/15/2042Principal$5,045,000Scheduled interest$1,958,475Total payment$7,003,475Closed1/13/2022PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2023 PledgeTax supportedMaturity date8/15/2053Principal$4,310,000Scheduled interest$3,494,088Total payment$7,804,088Closed6/21/2023PurposeWater and sewer
Issuance nameComb Tax & Rev CO Txbl Ser 2023A PledgeTax supportedMaturity date8/15/2053Principal$4,190,000Scheduled interest$4,357,436Total payment$8,547,436Closed6/21/2023PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2024 PledgeTax supportedMaturity date8/15/2052Principal$3,885,000Scheduled interest$2,613,050Total payment$6,498,050Closed2/7/2024PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2022A PledgeTax supportedMaturity date8/15/2037Principal$3,390,000Scheduled interest$1,036,850Total payment$4,426,850Closed9/21/2022PurposeWater and sewer
Issuance nameTax & WW & SS Surplus Rev CO Ser 2017 PledgeTax supportedMaturity date8/15/2032Principal$1,700,000Scheduled interest$168,099Total payment$1,868,099Closed3/15/2017PurposeWater and sewer
Issuance nameTax Note Ser 2025 PledgeTax supportedMaturity date8/15/2032Principal$1,560,000Scheduled interest$257,437Total payment$1,817,437Closed5/22/2025PurposeGeneral purpose
Issuance nameTax Notes Ser 2019 PledgeTax supportedMaturity date8/15/2026Principal$810,000Scheduled interest$8,708Total payment$818,708Closed7/10/2019PurposeGeneral purpose
Issuance nameComb Tax & Wtr & SS Surplus Rev CO Ser 2016 PledgeTax supportedMaturity date8/15/2037Principal$620,000Scheduled interest$54,494Total payment$674,494Closed4/14/2016PurposeWater and sewer
Issuance nameComb Tax & Wtr & SS Surplus Rev CO Ser 2014 PledgeTax supportedMaturity date8/15/2035Principal$375,000Scheduled interest$46,681Total payment$421,681Closed4/17/2014PurposeWater and sewer
Issuance nameTax & WW & SS Ltd Pledge Rev CO Ser 2015 PledgeTax supportedMaturity date8/15/2031Principal$365,000Scheduled interest$23,594Total payment$388,594Closed12/17/2015PurposePublic safety

Rows 1–16 of 16

Earlier issues

4 issues last reported before fiscal year 2025: repaid, refunded or matured

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/18/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.