This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

City · Burnet County · id 027-105-03

Cottonwood Shores

$4,407,000 of principal outstanding on 6 issues at the end of fiscal year 2025.

Principal outstanding
$4.4 million
Fiscal year 2025

$4,407,000

Interest still to be paid
$1.1 million
Fiscal year 2025

$1,137,799

Total debt service outstanding
$5.5 million
Fiscal year 2025

$5,544,799

Issues outstanding
6
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$4,407,0006 issues
Total outstanding
$4,407,0006 issues

Calculated by this site from the 6 issues below.

Debt issued

Fiscal year 2025

Tax supported
$1,000,0001 issue
Total issued
$1,000,0001 issue

Calculated by this site from the par of the 1 issue issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.5092
Taxable value
$244.0 million
$243,953,005
Tax supported principal to taxable value
1.81%
Calculated by this site
Principal per resident
$2,642
Calculated by this site population 1,668

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025

Figures in the table below

Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$4,407,000Interest$1,137,799Total debt service$5,544,799Issues6Tax rate0.5092Taxable value$243,953,005
Fiscal year2024Principal$3,660,000Interest$696,528Total debt service$4,356,528Issues5Tax rate0.5162Taxable value$228,386,852
Fiscal year2023Principal$3,908,000Interest$803,213Total debt service$4,711,213Issues5Tax rate0.5315Taxable value$187,076,940
Fiscal year2022Principal$4,146,000Interest$915,979Total debt service$5,061,979Issues5Tax rate0.5315Taxable value$137,330,997
Fiscal year2021Principal$3,328,000Interest$708,104Total debt service$4,036,104Issues4Tax rate0.5315Taxable value$116,903,545
Fiscal year2020Principal$1,922,000Interest$501,910Total debt service$2,423,910Issues3Tax rate0.5315Taxable value$107,012,353
Fiscal year2019Principal$1,594,000Interest$448,610Total debt service$2,042,610Issues2Tax rate0.5423Taxable value$92,025,105
Fiscal year2018Principal$1,666,000Interest$493,237Total debt service$2,159,237Issues2Tax rate0.5438Taxable value$77,325,483
Fiscal year2017Principal$1,732,000Interest$538,853Total debt service$2,270,853Issues2Tax rate0.5438Taxable value$68,819,714
Fiscal year2016Principal$352,000Interest$169,894Total debt service$521,894Issues1Tax rate0.5438Taxable value$64,112,035

Issues outstanding, fiscal year 2025

Download CSV
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance nameCO Ser 2021 PledgeTax supportedMaturity date7/15/2036Principal$1,147,000Scheduled interest$143,741Total payment$1,290,741Closed1/26/2021PurposeWater and sewer
Issuance nameCO Ser 2025 PledgeTax supportedMaturity date4/15/2040Principal$1,000,000Scheduled interest$541,310Total payment$1,541,310Closed4/22/2025PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2017 PledgeTax supportedMaturity date5/1/2037Principal$950,000Scheduled interest$173,317Total payment$1,123,317Closed1/12/2017PurposeWater and sewer
Issuance nameCO Ser 2022 PledgeTax supportedMaturity date5/1/2037Principal$839,000Scheduled interest$195,398Total payment$1,034,398Closed5/3/2022PurposeWater and sewer
Issuance nameCO Ser 2019 PledgeTax supportedMaturity date3/30/2035Principal$287,000Scheduled interest$45,134Total payment$332,134Closed9/24/2019PurposePublic safety
Issuance nameCO Ser 1993 PledgeTax supportedMaturity date8/31/2032Principal$184,000Scheduled interest$38,899Total payment$222,899Closed5/1/1993PurposeCombined utility system

Rows 1–6 of 6

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/17/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.