This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

Water district · Denton County · id 061-222-13

Belmont FWSD 1

$93,515,000 of principal outstanding on 15 issues at the end of fiscal year 2025.

Fiscal year 2025 at a glance

Principal outstanding
$93.5 million
Fiscal year 2025

$93,515,000

Interest still to be paid
$34.1 million
Fiscal year 2025

$34,079,451

Total debt service outstanding
$127.6 million
Fiscal year 2025

$127,594,451

Issues outstanding
15
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$93,515,00015 issues
Total outstanding
$93,515,00015 issues

Calculated by this site from the 15 issues below.

Debt issued

Fiscal year 2025

No issue with a reported par was issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.6000
Taxable value
$1.4 billion
$1,373,244,602
Tax supported principal to taxable value
6.81%
Calculated by this site
Principal per resident
$10,892
Calculated by this site population 8,586

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025
Debt outstanding at each fiscal year end
Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$93,515,000Interest$34,079,451Total debt service$127,594,451Issues15Tax rate0.6000Taxable value$1,373,244,602
Fiscal year2024Principal$97,040,000Interest$37,065,049Total debt service$134,105,049Issues15Tax rate0.6715Taxable value$1,171,849,023
Fiscal year2023Principal$94,670,000Interest$36,990,017Total debt service$131,660,017Issues14Tax rateNot reportedTaxable value$922,452,978
Fiscal year2022Principal$90,915,000Interest$35,679,224Total debt service$126,594,224Issues13Tax rate0.9000Taxable value$705,639,335
Fiscal year2021Principal$74,135,000Interest$28,214,229Total debt service$102,349,229Issues11Tax rate0.9200Taxable value$600,603,919
Fiscal year2020Principal$67,880,000Interest$27,872,282Total debt service$95,752,282Issues10Tax rate0.9500Taxable value$491,077,181
Fiscal year2019Principal$64,410,000Interest$28,105,459Total debt service$92,515,459Issues8Tax rate0.9800Taxable value$378,700,583
Fiscal year2018Principal$49,230,000Interest$23,061,547Total debt service$72,291,547Issues7Tax rate1.0000Taxable value$239,421,224
Fiscal year2017Principal$19,780,000Interest$9,330,763Total debt service$29,110,763Issues3Tax rate1.0000Taxable value$141,217,138
Fiscal year2016Principal$15,580,000Interest$8,240,927Total debt service$23,820,927Issues2Tax rate1.0000Taxable value$21,054,096

Issues outstanding, fiscal year 2025

Download CSV
Issues with principal outstanding, largest first
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance nameUnl Tax Road Bonds Ser 2019 PledgeTax supportedMaturity date3/1/2044Principal$13,580,000Scheduled interest$4,203,294Total payment$17,783,294Closed8/27/2019PurposeTransportation
Issuance nameUnl Tax Road Bonds Ser 2022 PledgeTax supportedMaturity date3/1/2047Principal$13,580,000Scheduled interest$6,713,588Total payment$20,293,588Closed8/23/2022PurposeTransportation
Issuance nameUnl Tax Util Bonds Ser 2016 PledgeTax supportedMaturity date3/1/2041Principal$8,860,000Scheduled interest$2,903,313Total payment$11,763,313Closed4/21/2016PurposeWater and sewer
Issuance nameUnl Tax Road Bonds Ser 2021 PledgeTax supportedMaturity date3/1/2046Principal$7,295,000Scheduled interest$1,805,175Total payment$9,100,175Closed5/25/2021PurposeTransportation
Issuance nameUnl Tax Road Bonds Ser 2017 PledgeTax supportedMaturity date3/1/2042Principal$7,090,000Scheduled interest$2,272,406Total payment$9,362,406Closed9/20/2017PurposeTransportation
Issuance nameUnl Tax Road Bonds Ser 2018 PledgeTax supportedMaturity date3/1/2043Principal$6,550,000Scheduled interest$2,463,606Total payment$9,013,606Closed8/28/2018PurposeTransportation
Issuance nameUnl Tax Util Bonds Ser 2023 PledgeTax supportedMaturity date3/1/2047Principal$6,390,000Scheduled interest$3,356,581Total payment$9,746,581Closed4/20/2023PurposeWater and sewer
Issuance nameUnl Tax Util Bonds Ser 2018 PledgeTax supportedMaturity date3/1/2043Principal$5,705,000Scheduled interest$2,078,831Total payment$7,783,831Closed8/28/2018PurposeWater and sewer
Issuance nameUnl Tax Road Bonds Ser 2024 PledgeTax supportedMaturity date3/1/2048Principal$5,465,000Scheduled interest$2,891,569Total payment$8,356,569Closed8/13/2024PurposeTransportation
Issuance nameUnl Tax Util Bonds Ser 2017 PledgeTax supportedMaturity date3/1/2042Principal$4,430,000Scheduled interest$1,451,344Total payment$5,881,344Closed9/20/2017PurposeWater and sewer
Issuance nameUnl Tax Util Bonds Ser 2021 PledgeTax supportedMaturity date3/1/2046Principal$4,145,000Scheduled interest$1,195,619Total payment$5,340,619Closed12/16/2021PurposeCombined utility system
Issuance nameUnl Tax Road Bonds Ser 2016A PledgeTax supportedMaturity date3/1/2041Principal$3,140,000Scheduled interest$813,925Total payment$3,953,925Closed9/22/2016PurposeTransportation
Issuance nameUnl Tax Road Bonds Ser 2016 PledgeTax supportedMaturity date3/1/2041Principal$3,005,000Scheduled interest$814,525Total payment$3,819,525Closed6/16/2016PurposeTransportation
Issuance nameUnl Tax Road Bonds Ser 2020 PledgeTax supportedMaturity date3/1/2045Principal$2,595,000Scheduled interest$606,875Total payment$3,201,875Closed8/31/2020PurposeTransportation
Issuance nameUnl Tax Util Bonds Ser 2019 PledgeTax supportedMaturity date3/1/2044Principal$1,685,000Scheduled interest$508,800Total payment$2,193,800Closed12/19/2019PurposeWater and sewer

Rows 1–15 of 15

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/17/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.