This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

Texas State Affordable Housing Corporation MF

TSAHC MF HRB (Dalcor - Willow Green Apts.) Ser 2012

$14,880,000 of principal outstanding at the end of fiscal year 2025.

Terms

Par amount
Not reported
Final maturity
9/1/2052
New money / refunding
Not reported
Closing date
Not reported
Purpose
Not reported
Sale
Not reported
Pledge
Revenue supported
Fiscal year issued
Not reported
Program
TSAHC Multifamily Programs

Changes in BRB's data

No changes since this site began recording on October 6, 2026.

Source: BRB data loads; as of 10/18/2026.

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
  • Principal
  • Interest
Principal and interest outstanding at each fiscal year end

Figures in the table below

Fiscal year?Period?Principal?Interest?Total debt service?
Fiscal year2025PeriodYear endPrincipal$14,880,000Interest$17,099,583Total debt service$31,979,583
Fiscal year2025PeriodPeriod 1Principal$14,970,000Interest$17,566,224Total debt service$32,536,224
Fiscal year2024PeriodYear endPrincipal$15,060,000Interest$18,035,677Total debt service$33,095,677
Fiscal year2024PeriodPeriod 1Principal$15,145,000Interest$18,507,891Total debt service$33,652,891
Fiscal year2023PeriodYear endPrincipal$15,230,000Interest$18,982,760Total debt service$34,212,761
Fiscal year2023PeriodPeriod 1Principal$15,310,000Interest$19,460,156Total debt service$34,770,156
Fiscal year2022PeriodYear endPrincipal$15,390,000Interest$19,940,052Total debt service$35,330,052
Fiscal year2022PeriodPeriod 1Principal$15,465,000Interest$20,422,318Total debt service$35,887,318
Fiscal year2021PeriodYear endPrincipal$15,540,000Interest$20,906,927Total debt service$36,446,927
Fiscal year2021PeriodPeriod 1Principal$15,610,000Interest$21,393,828Total debt service$37,003,828
Fiscal year2020PeriodYear endPrincipal$15,680,000Interest$21,882,917Total debt service$37,562,917
Fiscal year2020PeriodPeriod 1Principal$15,745,000Interest$22,374,062Total debt service$38,119,063
Fiscal year2019PeriodYear endPrincipal$15,810,000Interest$22,867,318Total debt service$38,677,318
Fiscal year2019PeriodPeriod 1Principal$15,875,000Interest$23,362,526Total debt service$39,237,526
Fiscal year2018PeriodYear endPrincipal$15,935,000Interest$23,859,714Total debt service$39,794,714
Fiscal year2018PeriodPeriod 1Principal$15,995,000Interest$24,358,776Total debt service$40,353,776
Fiscal year2017PeriodYear endPrincipal$16,050,000Interest$24,859,583Total debt service$40,909,583
Fiscal year2017PeriodPeriod 1Principal$16,105,000Interest$25,362,187Total debt service$41,467,187
Fiscal year2016PeriodYear endPrincipal$16,160,000Interest$25,866,510Total debt service$42,026,510
Fiscal year2016PeriodPeriod 1Principal$16,210,000Interest$26,372,422Total debt service$42,582,422

State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the chart and the totals on this site use; "Period 1" is the earlier report in the same year. Where BRB reports a year end in more than one row, the chart and the totals add them.

Costs of issuance

No costs of issuance are reported for this issue. Cost data covers issues sold in the loaded fiscal years.

EMMA links are added as each issue is matched.

Source: State Issuance Fee By Year (updated by the publisher 8/27/2026); Debt Outstanding By Issuance State By Year (updated by the publisher 10/6/2026). Loaded here 10/18/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.