This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

Texas State Affordable Housing Corporation MF

TSAHC MFMRB (Worthing Oaks) Ser2002 (4/02)

$1,735,000 of principal outstanding at the end of fiscal year 2025.

Terms

Par amount
Not reported
Final maturity
8/20/2037
New money / refunding
Not reported
Closing date
Not reported
Purpose
Not reported
Sale
Not reported
Pledge
Revenue supported
Fiscal year issued
Not reported
Program
TSAHC Multifamily Programs

Changes in BRB's data

No changes since this site began recording on October 6, 2026.

Source: BRB data loads; as of 10/18/2026.

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
  • Principal
  • Interest
Principal and interest outstanding at each fiscal year end

Figures in the table below

Fiscal year?Period?Principal?Interest?Total debt service?
Fiscal year2025PeriodYear endPrincipal$1,735,000Interest$1,717,650Total debt service$3,452,650
Fiscal year2025PeriodPeriod 1Principal$1,735,000Interest$1,789,219Total debt service$3,524,219
Fiscal year2024PeriodYear endPrincipal$1,735,000Interest$1,860,788Total debt service$3,595,788
Fiscal year2024PeriodPeriod 1Principal$1,735,000Interest$1,932,356Total debt service$3,667,356
Fiscal year2023PeriodYear endPrincipal$1,735,000Interest$2,003,925Total debt service$3,738,925
Fiscal year2023PeriodPeriod 1Principal$1,735,000Interest$2,075,494Total debt service$3,810,494
Fiscal year2022PeriodYear endPrincipal$1,735,000Interest$2,147,063Total debt service$3,882,063
Fiscal year2022PeriodPeriod 1Principal$1,735,000Interest$2,218,631Total debt service$3,953,631
Fiscal year2021PeriodYear endPrincipal$1,735,000Interest$2,290,200Total debt service$4,025,200
Fiscal year2021PeriodPeriod 1Principal$1,735,000Interest$2,361,769Total debt service$4,096,769
Fiscal year2020PeriodYear endPrincipal$1,735,000Interest$2,433,338Total debt service$4,168,338
Fiscal year2020PeriodPeriod 1Principal$1,735,000Interest$2,504,906Total debt service$4,239,906
Fiscal year2019PeriodYear endPrincipal$1,735,000Interest$2,576,475Total debt service$4,311,475
Fiscal year2019PeriodPeriod 1Principal$1,735,000Interest$2,648,044Total debt service$4,383,044
Fiscal year2018PeriodYear endPrincipal$1,735,000Interest$2,719,613Total debt service$4,454,613
Fiscal year2018PeriodPeriod 1Principal$1,735,000Interest$2,791,181Total debt service$4,526,181
Fiscal year2017PeriodYear endPrincipal$1,735,000Interest$2,862,750Total debt service$4,597,750
Fiscal year2017PeriodPeriod 1Principal$1,735,000Interest$2,934,319Total debt service$4,669,319
Fiscal year2016PeriodYear endPrincipal$1,735,000Interest$3,005,888Total debt service$4,740,888
Fiscal year2016PeriodPeriod 1Principal$1,735,000Interest$3,077,456Total debt service$4,812,456

State issues are reported twice each fiscal year. "Year end" is the balance at the end of the fiscal year (reporting period 2), which the chart and the totals on this site use; "Period 1" is the earlier report in the same year. Where BRB reports a year end in more than one row, the chart and the totals add them.

Costs of issuance

No costs of issuance are reported for this issue. Cost data covers issues sold in the loaded fiscal years.

EMMA links are added as each issue is matched.

Source: State Issuance Fee By Year (updated by the publisher 8/27/2026); Debt Outstanding By Issuance State By Year (updated by the publisher 10/6/2026). Loaded here 10/18/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.