Perm Impr Ref Bonds Ser 2023B
$14,715,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Par amount
- $14,715,000
- Final maturity
- 8/15/2033
- New money / refunding
- New money Not reportedRefunding $14,715,000
- Closing date
- 8/16/2023
- Purpose
- Refunding
- Sale
- Competitive
- Pledge
- Tax supported
- Fiscal year issued
- 2023
Changes in BRB's data
No changes since this site began recording on October 6, 2026.
Source: BRB data loads; as of 10/18/2026.
Finance team
Download CSV| Role? | Firm? | Fees paid? |
|---|---|---|
| Financial advisor | Estrada Hinojosa & Co Inc | $51,684 |
| Bond counsel | Bracewell LLP | $29,225 |
| Disclosure counsel | West & Associates LLP | $24,450 |
| Rating agency | Fitch | $5,000 |
| Rating agency | Moodys | $10,675 |
| Rating agency | S&P | $4,500 |
| Paying agent, trustee and escrow | Bank of New York Mellon Trust Co | $2,250 |
| Printing, disclosure and data services | Estrada Hinojosa & Co Inc | $6,500 |
| Printing, disclosure and data services | Ipreo LLC | $2,000 |
| Other costs | BondLink Inc | $5,472 |
| Other costs | Estrada Hinojosa & Co Inc | $1,750 |
From the costs of issuance reported to BRB. A firm that was not paid a reported fee is not listed.
Debt outstanding by fiscal year
Fiscal years 2023 to 2025
- Principal
- Interest
| Fiscal year? | Principal? | Interest? | Total debt service? |
|---|---|---|---|
| Fiscal year2025 | Principal$14,715,000 | Interest$3,354,350 | Total debt service$18,069,350 |
| Fiscal year2024 | Principal$14,715,000 | Interest$4,044,300 | Total debt service$18,759,300 |
| Fiscal year2023 | Principal$14,715,000 | Interest$4,732,333 | Total debt service$19,447,333 |
Costs of issuance
Download CSVOne-time costs to the issuer: $186,173, or $12.65 per $1,000 of par.
| Cost? | Paid to? | Type? | Amount? | Per $1,000? |
|---|---|---|---|---|
| CostBond counsel 1 fee | 15.7% of the issuer's costs | Subtotal $29,225 | Per $1,000$1.99 | |
| Similar issues: median $1.84 per $1,000 | ||||
| CostBond counsel | Paid toBracewell LLP | TypeOne time | Amount$29,225.00 | Per $1,000$1.99 |
| CostDisclosure counsel 1 fee | 13.1% of the issuer's costs | Subtotal $24,450 | Per $1,000$1.66 | |
| Similar issues: median $0.54 per $1,000 | ||||
| CostDisclosure counsel | Paid toWest & Associates LLP | TypeOne time | Amount$24,450.00 | Per $1,000$1.66 |
| CostFinancial advisor 2 fees | 27.8% of the issuer's costs | Subtotal $51,684 | Per $1,000$3.51 | |
| Similar issues: median $3.51 per $1,000 | ||||
| CostFinancial advisor | Paid toEstrada Hinojosa & Co Inc | TypeOne time | Amount$41,684.48 | Per $1,000$2.83 |
| CostFinancial advisor | Paid toEstrada Hinojosa & Co Inc | TypeOne time | Amount$10,000.00 | Per $1,000$0.68 |
| CostUnderwriter 1 fee | 13.7% of the issuer's costs | Subtotal $25,574 | Per $1,000$1.74 | |
| Similar issues: median $7.78 per $1,000 | ||||
| CostUnderwriter's spread: takedown | Paid toNot reported | TypeOne time | Amount$25,573.79 | Per $1,000$1.74 |
| CostRating agency 3 fees | 10.8% of the issuer's costs | Subtotal $20,175 | Per $1,000$1.37 | |
| Similar issues: median $1.65 per $1,000 | ||||
| CostRating agency | Paid toFitch | TypeOne time | Amount$5,000.00 | Per $1,000$0.34 |
| CostRating agency | Paid toMoodys | TypeOne time | Amount$10,675.00 | Per $1,000$0.73 |
| CostRating agency | Paid toS&P | TypeOne time | Amount$4,500.00 | Per $1,000$0.31 |
| CostOther 10 fees | 18.8% of the issuer's costs | Subtotal $35,065 | Per $1,000$2.38 | |
| Similar issues: median $1.08 per $1,000 | ||||
| CostAttorney General review | Paid toNot reported | TypeOne time | Amount$9,500.00 | Per $1,000$0.65 |
| CostContingency | Paid toNot reported | TypeOne time | Amount$6,843.65 | Per $1,000$0.47 |
| CostCUSIP | Paid toNot reported | TypeOne time | Amount$750.00 | Per $1,000$0.05 |
| CostEscrow agent | Paid toBank of New York Mellon Trust Co | TypeOne time | Amount$1,500.00 | Per $1,000$0.10 |
| CostOther costs | Paid toBondLink Inc | TypeOne time | Amount$5,471.50 | Per $1,000$0.37 |
| CostOther costs | Paid toEstrada Hinojosa & Co Inc | TypeOne time | Amount$1,500.00 | Per $1,000$0.10 |
| CostPaying agent and registrar | Paid toBank of New York Mellon Trust Co | TypeOne time | Amount$750.00 | Per $1,000$0.05 |
| CostPrinting | Paid toEstrada Hinojosa & Co Inc | TypeOne time | Amount$6,500.00 | Per $1,000$0.44 |
| CostPrinting | Paid toIpreo LLC | TypeOne time | Amount$2,000.00 | Per $1,000$0.14 |
| CostTravel | Paid toEstrada Hinojosa & Co Inc | TypeOne time | Amount$250.00 | Per $1,000$0.02 |
| CostTotal, 18 fees | Amount$186,173 | Per $1,000 | ||
| CostCosts to the issuer | Amount$186,173 | Per $1,000$12.65 | ||
Bond counsel 1 fee15.7%$29,225$1.99 per $1,000Similar issues: median $1.84 per $1,000
- Cost
- Bond counsel
- Paid to
- Bracewell LLP
- Type
- One time
- Amount
- $29,225.00
- Per $1,000
- $1.99
Disclosure counsel 1 fee13.1%$24,450$1.66 per $1,000Similar issues: median $0.54 per $1,000
- Cost
- Disclosure counsel
- Paid to
- West & Associates LLP
- Type
- One time
- Amount
- $24,450.00
- Per $1,000
- $1.66
Financial advisor 2 fees27.8%$51,684$3.51 per $1,000Similar issues: median $3.51 per $1,000
- Cost
- Financial advisor
- Paid to
- Estrada Hinojosa & Co Inc
- Type
- One time
- Amount
- $41,684.48
- Per $1,000
- $2.83
- Cost
- Financial advisor
- Paid to
- Estrada Hinojosa & Co Inc
- Type
- One time
- Amount
- $10,000.00
- Per $1,000
- $0.68
Underwriter 1 fee13.7%$25,574$1.74 per $1,000Similar issues: median $7.78 per $1,000
- Cost
- Underwriter's spread: takedown
- Paid to
- Not reported
- Type
- One time
- Amount
- $25,573.79
- Per $1,000
- $1.74
Rating agency 3 fees10.8%$20,175$1.37 per $1,000Similar issues: median $1.65 per $1,000
- Cost
- Rating agency
- Paid to
- Fitch
- Type
- One time
- Amount
- $5,000.00
- Per $1,000
- $0.34
- Cost
- Rating agency
- Paid to
- Moodys
- Type
- One time
- Amount
- $10,675.00
- Per $1,000
- $0.73
- Cost
- Rating agency
- Paid to
- S&P
- Type
- One time
- Amount
- $4,500.00
- Per $1,000
- $0.31
Other 10 fees18.8%$35,065$2.38 per $1,000Similar issues: median $1.08 per $1,000
- Cost
- Attorney General review
- Paid to
- Not reported
- Type
- One time
- Amount
- $9,500.00
- Per $1,000
- $0.65
- Cost
- Contingency
- Paid to
- Not reported
- Type
- One time
- Amount
- $6,843.65
- Per $1,000
- $0.47
- Cost
- CUSIP
- Paid to
- Not reported
- Type
- One time
- Amount
- $750.00
- Per $1,000
- $0.05
- Cost
- Escrow agent
- Paid to
- Bank of New York Mellon Trust Co
- Type
- One time
- Amount
- $1,500.00
- Per $1,000
- $0.10
- Cost
- Other costs
- Paid to
- BondLink Inc
- Type
- One time
- Amount
- $5,471.50
- Per $1,000
- $0.37
- Cost
- Other costs
- Paid to
- Estrada Hinojosa & Co Inc
- Type
- One time
- Amount
- $1,500.00
- Per $1,000
- $0.10
- Cost
- Paying agent and registrar
- Paid to
- Bank of New York Mellon Trust Co
- Type
- One time
- Amount
- $750.00
- Per $1,000
- $0.05
- Cost
- Printing
- Paid to
- Estrada Hinojosa & Co Inc
- Type
- One time
- Amount
- $6,500.00
- Per $1,000
- $0.44
- Cost
- Printing
- Paid to
- Ipreo LLC
- Type
- One time
- Amount
- $2,000.00
- Per $1,000
- $0.14
- Cost
- Travel
- Paid to
- Estrada Hinojosa & Co Inc
- Type
- One time
- Amount
- $250.00
- Per $1,000
- $0.02
- Total, 18 fees
- $186,173
- Costs to the issuer
- $186,173$12.65 per $1,000
Per $1,000 is computed here from each amount and the par. Subtotals and totals are rounded to the whole dollar.
How these costs are counted
- Net spread counted once. Takedown, management fee, spread expenses and underwriting risk make up the underwriter's spread. Where an issue reports an amount for any of them, its row for the underwriter's net spread (the same spread as one figure) is shown as a cross-check and not added.
- Paid by the underwriter: shown, not added to the issuer's costs. Rows BRB's table marks as paid by the underwriter (whether the underwriter paid the fee) are shown and count in the fees paid to that firm and role, but not in the issuer's one-time costs, per-$1,000 figures or medians.
- The issuer's one-time costs add every other one-time row: not annual fees, not rows paid by the underwriter, not the cross-check. Per $1,000 of par divides them by the issue's par and multiplies by 1,000 (computed here).
- Missing, zero and negative amounts. A row with no amount shows "Not reported" and is added to nothing. A reported $0 counts as $0, in sums and medians. A negative amount is added as reported; where a role's or firm's one-time costs on an issue come to less than $0, that issue is left out of the medians.
- Similar issues. The median per $1,000 of par for that group across other issues by the same type of issuer, with the same pledge, sold the same way, a par half to twice this one's and a fiscal year within 3 years, shown when at least 5 report it.
- Per $1,000 on each row is computed here from its amount and the par, not taken from BRB's rounded figure.
EMMA links are added as each issue is matched.
Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/18/2026.
Texas fiscal years run September 1 to August 31.
Issuer names are shown as published, without source footnote letters.
Figures are as reported to the agency and have not been independently verified.