This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own.

The official site is brb.texas.gov.

City · Llano County · id 150-103-03

Horseshoe Bay

$51,075,000 of principal outstanding on 11 issues at the end of fiscal year 2025.

Principal outstanding
$51.1 million
Fiscal year 2025

$51,075,000

Interest still to be paid
$20.2 million
Fiscal year 2025

$20,166,633

Total debt service outstanding
$71.2 million
Fiscal year 2025

$71,241,633

Issues outstanding
11
Fiscal year 2025

Debt outstanding

Fiscal year 2025

Tax supported
$48,680,00010 issues, 95.3%
Revenue supported
$2,395,0001 issue, 4.7%
Total outstanding
$51,075,00011 issues

Calculated by this site from the 11 issues below.

Debt issued

Fiscal year 2025

Tax supported
$9,700,0001 issue
Total issued
$9,700,0001 issue

Calculated by this site from the par of the 1 issue issued in fiscal year 2025.

Tax base and ratios

Fiscal year 2025

Tax rate (total, per $100 of value)
0.2678
Taxable value
$4.0 billion
$4,031,941,383
Tax supported principal to taxable value
1.21%
Calculated by this site
Principal per resident
$9,788
Calculated by this site population 5,218

Debt outstanding by fiscal year

Fiscal years 2016 to 2025

Download CSV
Principal outstanding at each fiscal year end, 2016 to 2025

Figures in the table below

Fiscal year?Principal?Interest?Total debt service?Issues?Tax rate?Taxable value?
Fiscal year2025 LatestPrincipal$51,075,000Interest$20,166,633Total debt service$71,241,633Issues11Tax rate0.2678Taxable value$4,031,941,383
Fiscal year2024Principal$44,490,000Interest$17,049,374Total debt service$61,539,374Issues10Tax rate0.2678Taxable value$3,553,193,261
Fiscal year2023Principal$38,570,000Interest$14,000,404Total debt service$52,570,404Issues9Tax rate0.2700Taxable value$3,059,091,043
Fiscal year2022Principal$29,090,000Interest$6,575,482Total debt service$35,665,482Issues7Tax rate0.2700Taxable value$2,592,695,353
Fiscal year2021Principal$31,215,000Interest$7,535,568Total debt service$38,750,568Issues7Tax rate0.2700Taxable value$2,344,362,601
Fiscal year2020Principal$29,573,000Interest$9,255,954Total debt service$38,828,954Issues6Tax rate0.2700Taxable value$2,190,259,274
Fiscal year2019Principal$25,802,000Interest$8,811,273Total debt service$34,613,273Issues5Tax rate0.2670Taxable value$2,058,311,093
Fiscal year2018Principal$27,356,000Interest$9,900,056Total debt service$37,256,056Issues5Tax rate0.2600Taxable value$1,930,958,782
Fiscal year2017Principal$28,865,000Interest$11,036,923Total debt service$39,901,923Issues5Tax rate0.2600Taxable value$1,804,117,503
Fiscal year2016Principal$26,484,000Interest$11,114,385Total debt service$37,598,385Issues4Tax rate0.2500Taxable value$1,691,813,401

Issues outstanding, fiscal year 2025

Download CSV
Issuance name?Pledge?Maturity date?Principal?Scheduled interest?Total payment?Closed?Purpose?
Issuance nameComb Tax & Rev CO Ser 2025 PledgeTax supportedMaturity date8/15/2045Principal$9,200,000Scheduled interest$4,916,019Total payment$14,116,019Closed6/11/2025PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2024 PledgeTax supportedMaturity date8/15/2044Principal$8,390,000Scheduled interest$3,909,050Total payment$12,299,050Closed2/20/2024PurposeWater and sewer
Issuance nameGO Bonds Ser 2023 PledgeTax supportedMaturity date8/15/2053Principal$7,595,000Scheduled interest$5,655,706Total payment$13,250,706Closed6/13/2023PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2014 PledgeTax supportedMaturity date8/15/2039Principal$6,515,000Scheduled interest$1,807,848Total payment$8,322,848Closed6/24/2014PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2019 PledgeTax supportedMaturity date8/15/2039Principal$4,860,000Scheduled interest$845,306Total payment$5,705,306Closed11/7/2019PurposeWater and sewer
Issuance nameComb Tax & Rev CO Ser 2022 PledgeTax supportedMaturity date8/15/2042Principal$3,605,000Scheduled interest$1,568,538Total payment$5,173,538Closed12/7/2022PurposeGeneral purpose
Issuance nameComb Tax & Rev CO Ser 2020 PledgeTax supportedMaturity date8/15/2040Principal$3,215,000Scheduled interest$537,500Total payment$3,752,500Closed11/19/2020PurposeGeneral purpose
Issuance nameGO Ref Bonds Ser 2020 PledgeTax supportedMaturity date8/15/2030Principal$2,845,000Scheduled interest$315,475Total payment$3,160,475Closed3/19/2020PurposeRefunding
Issuance nameSpec Assessment Rev Ref Bonds Ser 2020 (Escondido PID) PledgeRevenue supportedMaturity date4/1/2034Principal$2,395,000Scheduled interest$354,769Total payment$2,749,769Closed10/20/2020PurposeRefunding
Issuance nameComb Tax & Rev CO Ser 2016 PledgeTax supportedMaturity date8/15/2031Principal$1,425,000Scheduled interest$193,600Total payment$1,618,600Closed10/13/2016PurposeGeneral purpose
Issuance nameGO Ref Bonds Ser 2007 PledgeTax supportedMaturity date8/1/2027Principal$1,030,000Scheduled interest$62,822Total payment$1,092,822Closed12/28/2007PurposeRefunding

Rows 1–11 of 11

Earlier issues

2 issues last reported before fiscal year 2025: repaid, refunded or matured

EMMA links are added as each issue is matched.

Source: Local Issuance Fee By Year (updated by the publisher 10/6/2026); Debt Outstanding By Issuance Local By Year (updated by the publisher 9/9/2026). Loaded here 10/17/2026.

Texas fiscal years run September 1 to August 31.

Issuer names are shown as published, without source footnote letters.

Figures are as reported to the agency and have not been independently verified.